County Profile for Baldwin - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 94,222,117 Total Charges 1,305,073,440
Fixed Assets 171,666,795 Contract Allowance 998,072,326
Other Assets 22,879,038 Operating Revenue 307,001,114
Total Assets 288,767,950 Operating Expenses 338,437,151
Current Liabilities 44,496,451 Operating Margin -31,436,037
Long Term Liabilities 146,633,674 Other Income 53,196,346
Total Equity 97,637,825 Other Expense 0
Total Liabilities and Equity 288,767,950 Net Profit or Loss 21,760,309

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,272 Revenue per Bed $910,983 Revenue per Person $307,001,114
Net Margin per Discharge ($1,769) Net Margin per Bed ($93,282) Net Margin per Person ($31,436,037)
Net Profit per Discharge $1,224 Net Profit per Bed $64,571 Net Profit per Person $21,760,309
Net Fixed Assets per Discharge $9,658 Net Fixed Assets per Bed $509,397 Net Fixed Assets per Bed $171,666,795
Long Term Debt per Discharge $8,249 Long Term Debt per Bed $435,115 Long Term Debt per Person $146,633,674
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 381 Net Fixed Assets 445 Population Estimate 1,151
Total Revenue 472 Long Term Liabilities 346 Total Patient Discharges 392
Net Margin 3,133 Total Patient Beds 410
Net Profit or Loss 432

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,896,521 42,242,040 1.1812
31 Intensive Care Unit 9,777,100 11,082,301 0.8822
32 Coronary Care Unit 0 0
43 Nursery 1,916,953 1,831,480 1.0467
44 Skilled Nursing Care 9,563,391 10,124,917 0.9445
50 Operating Room 25,823,674 123,616,640 0.2089
51 Recovery Room 426,885 5,169,665 0.0826
52 Labor and Delivery Room 5,670,760 7,349,880 0.7715

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,633,619 13 Nursing Administration 5,643,361
02,03 Captial Related - Movable Equipment 13,377,645 14 Central Services and Supply 1,045,188
04 Employee Benefits 15,449,769 15 Pharmacy 1,061,246
05 Administrative and General 46,862,885 16 Medical Records and Medical Library 4,713,277
06 Maintenance and Repairs 1,530,269 17 Social Services 1,237,170
07 Operation of Plant 10,410,421 18 Other General Service Expense 79,455
08,09 Laundry, Linen and Housekeeping 5,681,774 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,312,239 20,21,22,23 Education Programs 0
Total General Service Cost Centers 124,038,318

County Profile for Baldwin - 2014